The Discounted Cash Flow (DCF) valuation of Daelim Construction Co (001880.KS) is 36,606.89 KRW. With the latest stock price at 14,350.00 KRW, the upside of Daelim Construction Co based on DCF is 155.1%.
Based on the latest price of 14,350.00 KRW and our DCF valuation, Daelim Construction Co (001880.KS) is a buy. buying 001880.KS stocks now will result in a potential gain of 155.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 9.2% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 29,254.70 - 55,012.55 | 36,606.89 |
| Upside | 103.9% - 283.4% | 155.1% |