The Discounted Cash Flow (DCF) valuation of China Merchants Expressway Network Technology Holdings Co Ltd (001965.SZ) is 9.16 CNY. With the latest stock price at 11.94 CNY, the upside of China Merchants Expressway Network Technology Holdings Co Ltd based on DCF is -23.3%.
Based on the latest price of 11.94 CNY and our DCF valuation, China Merchants Expressway Network Technology Holdings Co Ltd (001965.SZ) is a sell. selling 001965.SZ stocks now will result in a potential gain of 23.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.4% | 5.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.77 - 26.71 | 9.16 |
| Upside | -68.5% - 123.7% | -23.3% |