The Discounted Cash Flow (DCF) valuation of Zhejiang Nhu Co Ltd (002001.SZ) is 32.67 CNY. With the latest stock price at 22.68 CNY, the upside of Zhejiang Nhu Co Ltd based on DCF is 44.1%.
Based on the latest price of 22.68 CNY and our DCF valuation, Zhejiang Nhu Co Ltd (002001.SZ) is a buy. buying 002001.SZ stocks now will result in a potential gain of 44.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.7% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 24.51 - 50.39 | 32.67 |
| Upside | 8.1% - 122.2% | 44.1% |