The Discounted Cash Flow (DCF) valuation of Hongda Xingye Co Ltd (002002.SZ) is 0.64 CNY. With the latest stock price at 0.58 CNY, the upside of Hongda Xingye Co Ltd based on DCF is 11.1%.
Based on the latest price of 0.58 CNY and our DCF valuation, Hongda Xingye Co Ltd (002002.SZ) is a buy. buying 002002.SZ stocks now will result in a potential gain of 11.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 7.8% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.02 - 2.18 | 0.64 |
| Upside | -96.6% - 275.0% | 11.1% |