The Discounted Cash Flow (DCF) valuation of Huapont Life Sciences Co Ltd (002004.SZ) is 3.40 CNY. With the latest stock price at 4.43 CNY, the upside of Huapont Life Sciences Co Ltd based on DCF is -23.2%.
Based on the latest price of 4.43 CNY and our DCF valuation, Huapont Life Sciences Co Ltd (002004.SZ) is a sell. selling 002004.SZ stocks now will result in a potential gain of 23.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.2% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.31 - 8.95 | 3.40 |
| Upside | -70.5% - 102.0% | -23.2% |