The Discounted Cash Flow (DCF) valuation of Miracle Automation Engineering Co Ltd (002009.SZ) is (36.72) CNY. With the latest stock price at 16.14 CNY, the upside of Miracle Automation Engineering Co Ltd based on DCF is -327.5%.
Based on the latest price of 16.14 CNY and our DCF valuation, Miracle Automation Engineering Co Ltd (002009.SZ) is a sell. selling 002009.SZ stocks now will result in a potential gain of 327.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.9% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (61.49) - (27.79) | (36.72) |
| Upside | -481.0% - -272.2% | -327.5% |