What is the intrinsic value of 002012.SZ?

As of 2025-07-11, the Intrinsic Value of Zhejiang Kan Specialities Material Co Ltd (002012.SZ) is 2.89 CNY. This 002012.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 5.45 CNY, the upside of Zhejiang Kan Specialities Material Co Ltd is -46.90%.

The range of the Intrinsic Value is 2.36 - 4.38 CNY

Is 002012.SZ undervalued or overvalued?

Based on its market price of 5.45 CNY and our intrinsic valuation, Zhejiang Kan Specialities Material Co Ltd (002012.SZ) is overvalued by 46.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	2.36 - 4.38	2.89	-46.9%
DCF (Growth 10y)	2.56 - 4.67	3.12	-42.7%
DCF (EBITDA 5y)	2.91 - 5.74	3.97	-27.1%
DCF (EBITDA 10y)	2.97 - 5.78	3.99	-26.8%
Fair Value	0.05 - 0.05	0.05	-99.07%
P/E	0.38 - 1.84	1.06	-80.6%
EV/EBITDA	1.30 - 2.52	1.80	-67.0%
EPV	1.76 - 2.00	1.88	-65.5%
DDM - Stable	0.09 - 0.34	0.21	-96.1%
DDM - Multi	1.85 - 3.92	2.41	-55.8%