The Discounted Cash Flow (DCF) valuation of Suning.Com Co Ltd (002024.SZ) is 2.38 CNY. With the latest stock price at 1.93 CNY, the upside of Suning.Com Co Ltd based on DCF is 23.1%.
Based on the latest price of 1.93 CNY and our DCF valuation, Suning.Com Co Ltd (002024.SZ) is a buy. buying 002024.SZ stocks now will result in a potential gain of 23.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 5.5% | 5.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.31 - 3.85 | 2.38 |
| Upside | -32.2% - 99.5% | 23.1% |