The Discounted Cash Flow (DCF) valuation of Focus Media Information Technology Co Ltd (002027.SZ) is 3.93 CNY. With the latest stock price at 7.65 CNY, the upside of Focus Media Information Technology Co Ltd based on DCF is -48.7%.
Based on the latest price of 7.65 CNY and our DCF valuation, Focus Media Information Technology Co Ltd (002027.SZ) is a sell. selling 002027.SZ stocks now will result in a potential gain of 48.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 12.6% | 11.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.18 - 5.24 | 3.93 |
| Upside | -58.4% - -31.5% | -48.7% |