The Discounted Cash Flow (DCF) valuation of Huafu Fashion Co Ltd (002042.SZ) is 6.82 CNY. With the latest stock price at 5.16 CNY, the upside of Huafu Fashion Co Ltd based on DCF is 32.2%.
Based on the latest price of 5.16 CNY and our DCF valuation, Huafu Fashion Co Ltd (002042.SZ) is a buy. buying 002042.SZ stocks now will result in a potential gain of 32.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.1% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.53 - 15.68 | 6.82 |
| Upside | -31.6% - 203.8% | 32.2% |