The Discounted Cash Flow (DCF) valuation of Guoguang Electric Ltd (002045.SZ) is 12.42 CNY. With the latest stock price at 15.71 CNY, the upside of Guoguang Electric Ltd based on DCF is -20.9%.
Based on the latest price of 15.71 CNY and our DCF valuation, Guoguang Electric Ltd (002045.SZ) is a sell. selling 002045.SZ stocks now will result in a potential gain of 20.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.4% | 9.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 8.43 - 21.29 | 12.42 |
| Upside | -46.3% - 35.5% | -20.9% |