The Discounted Cash Flow (DCF) valuation of Unigroup Guoxin Microelectronics Co Ltd (002049.SZ) is 35.62 CNY. With the latest stock price at 63.08 CNY, the upside of Unigroup Guoxin Microelectronics Co Ltd based on DCF is -43.5%.
Based on the latest price of 63.08 CNY and our DCF valuation, Unigroup Guoxin Microelectronics Co Ltd (002049.SZ) is a sell. selling 002049.SZ stocks now will result in a potential gain of 43.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.7% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 26.28 - 56.52 | 35.62 |
| Upside | -58.3% - -10.4% | -43.5% |