The Discounted Cash Flow (DCF) valuation of China CAMC Engineering Co Ltd (002051.SZ) is 9.08 CNY. With the latest stock price at 8.58 CNY, the upside of China CAMC Engineering Co Ltd based on DCF is 5.8%.
Based on the latest price of 8.58 CNY and our DCF valuation, China CAMC Engineering Co Ltd (002051.SZ) is a buy. buying 002051.SZ stocks now will result in a potential gain of 5.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.34 - 12.81 | 9.08 |
| Upside | -14.4% - 49.3% | 5.8% |