The Discounted Cash Flow (DCF) valuation of Hengdian Group DMEGC Magnetics Co Ltd (002056.SZ) is 18.05 CNY. With the latest stock price at 15.01 CNY, the upside of Hengdian Group DMEGC Magnetics Co Ltd based on DCF is 20.3%.
Based on the latest price of 15.01 CNY and our DCF valuation, Hengdian Group DMEGC Magnetics Co Ltd (002056.SZ) is a buy. buying 002056.SZ stocks now will result in a potential gain of 20.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.3% | 10.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 14.60 - 24.10 | 18.05 |
| Upside | -2.7% - 60.6% | 20.3% |