The Discounted Cash Flow (DCF) valuation of Hengdian Group DMEGC Magnetics Co Ltd (002056.SZ) is 24.67 CNY. With the latest stock price at 18.37 CNY, the upside of Hengdian Group DMEGC Magnetics Co Ltd based on DCF is 34.3%.
Based on the latest price of 18.37 CNY and our DCF valuation, Hengdian Group DMEGC Magnetics Co Ltd (002056.SZ) is a buy. buying 002056.SZ stocks now will result in a potential gain of 34.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.6% - 13.2% | 11.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 20.95 - 30.97 | 24.67 |
| Upside | 14.1% - 68.6% | 34.3% |