The Discounted Cash Flow (DCF) valuation of Ruitai Materials Technology Co Ltd (002066.SZ) is 39.06 CNY. With the latest stock price at 12.00 CNY, the upside of Ruitai Materials Technology Co Ltd based on DCF is 225.5%.
Based on the latest price of 12.00 CNY and our DCF valuation, Ruitai Materials Technology Co Ltd (002066.SZ) is a buy. buying 002066.SZ stocks now will result in a potential gain of 225.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 22.70 - 95.85 | 39.06 |
| Upside | 89.1% - 698.8% | 225.5% |