The Discounted Cash Flow (DCF) valuation of Mesnac Co Ltd (002073.SZ) is 7.46 CNY. With the latest stock price at 8.90 CNY, the upside of Mesnac Co Ltd based on DCF is -16.1%.
Based on the latest price of 8.90 CNY and our DCF valuation, Mesnac Co Ltd (002073.SZ) is a sell. selling 002073.SZ stocks now will result in a potential gain of 16.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.5% | 10.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.44 - 11.17 | 7.46 |
| Upside | -38.9% - 25.4% | -16.1% |