The Discounted Cash Flow (DCF) valuation of Jiangsu Dagang Co Ltd (002077.SZ) is 0.14 CNY. With the latest stock price at 13.82 CNY, the upside of Jiangsu Dagang Co Ltd based on DCF is -99.0%.
Based on the latest price of 13.82 CNY and our DCF valuation, Jiangsu Dagang Co Ltd (002077.SZ) is a sell. selling 002077.SZ stocks now will result in a potential gain of 99.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.3% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.09) - 1.78 | 0.14 |
| Upside | -100.6% - -87.1% | -99.0% |