The Discounted Cash Flow (DCF) valuation of Sunvim Group Co Ltd (002083.SZ) is 16.73 CNY. With the latest stock price at 4.85 CNY, the upside of Sunvim Group Co Ltd based on DCF is 245.0%.
Based on the latest price of 4.85 CNY and our DCF valuation, Sunvim Group Co Ltd (002083.SZ) is a buy. buying 002083.SZ stocks now will result in a potential gain of 245.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.9% | 6.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.14 - 61.29 | 16.73 |
| Upside | 88.5% - 1163.7% | 245.0% |