The Discounted Cash Flow (DCF) valuation of Zhejiang Wanfeng Auto Wheel Co Ltd (002085.SZ) is 11.91 CNY. With the latest stock price at 15.91 CNY, the upside of Zhejiang Wanfeng Auto Wheel Co Ltd based on DCF is -25.2%.
Based on the latest price of 15.91 CNY and our DCF valuation, Zhejiang Wanfeng Auto Wheel Co Ltd (002085.SZ) is a sell. selling 002085.SZ stocks now will result in a potential gain of 25.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.2% | 10.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 8.72 - 18.42 | 11.91 |
| Upside | -45.2% - 15.8% | -25.2% |