The Discounted Cash Flow (DCF) valuation of Luyang Energy-Saving Materials Co Ltd (002088.SZ) is 14.54 CNY. With the latest stock price at 11.10 CNY, the upside of Luyang Energy-Saving Materials Co Ltd based on DCF is 31.0%.
Based on the latest price of 11.10 CNY and our DCF valuation, Luyang Energy-Saving Materials Co Ltd (002088.SZ) is a buy. buying 002088.SZ stocks now will result in a potential gain of 31.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.2% | 10.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 12.03 - 18.92 | 14.54 |
| Upside | 8.4% - 70.4% | 31.0% |