The Discounted Cash Flow (DCF) valuation of Wiscom System Co Ltd (002090.SZ) is 5.59 CNY. With the latest stock price at 8.87 CNY, the upside of Wiscom System Co Ltd based on DCF is -37.0%.
Based on the latest price of 8.87 CNY and our DCF valuation, Wiscom System Co Ltd (002090.SZ) is a sell. selling 002090.SZ stocks now will result in a potential gain of 37.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.2% | 9.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.17 - 8.56 | 5.59 |
| Upside | -53.0% - -3.5% | -37.0% |