The Discounted Cash Flow (DCF) valuation of Hunan Nanling Industrial Explosive Materials Co Ltd (002096.SZ) is 12.41 CNY. With the latest stock price at 12.86 CNY, the upside of Hunan Nanling Industrial Explosive Materials Co Ltd based on DCF is -3.5%.
Based on the latest price of 12.86 CNY and our DCF valuation, Hunan Nanling Industrial Explosive Materials Co Ltd (002096.SZ) is a sell. selling 002096.SZ stocks now will result in a potential gain of 3.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.9% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.73 - 18.01 | 12.41 |
| Upside | -24.3% - 40.0% | -3.5% |