The Discounted Cash Flow (DCF) valuation of Kyungnong Corp (002100.KS) is 12,718.14 KRW. With the latest stock price at 9,330.00 KRW, the upside of Kyungnong Corp based on DCF is 36.3%.
Based on the latest price of 9,330.00 KRW and our DCF valuation, Kyungnong Corp (002100.KS) is a buy. buying 002100.KS stocks now will result in a potential gain of 36.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.2% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9,459.77 - 18,716.98 | 12,718.14 |
| Upside | 1.4% - 100.6% | 36.3% |