The Discounted Cash Flow (DCF) valuation of Shandong Wohua Pharmaceutical Co Ltd (002107.SZ) is 3.06 CNY. With the latest stock price at 6.07 CNY, the upside of Shandong Wohua Pharmaceutical Co Ltd based on DCF is -49.6%.
Based on the latest price of 6.07 CNY and our DCF valuation, Shandong Wohua Pharmaceutical Co Ltd (002107.SZ) is a sell. selling 002107.SZ stocks now will result in a potential gain of 49.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.6% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.37 - 4.73 | 3.06 |
| Upside | -60.9% - -22.1% | -49.6% |