What is the intrinsic value of 002108.SZ?

As of 2025-07-09, the Intrinsic Value of Cangzhou Mingzhu Plastic Co Ltd (002108.SZ) is 2.15 CNY. This 002108.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 3.68 CNY, the upside of Cangzhou Mingzhu Plastic Co Ltd is -41.70%.

The range of the Intrinsic Value is 1.33 - 4.49 CNY

Is 002108.SZ undervalued or overvalued?

Based on its market price of 3.68 CNY and our intrinsic valuation, Cangzhou Mingzhu Plastic Co Ltd (002108.SZ) is overvalued by 41.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.33 - 4.49	2.15	-41.7%
DCF (Growth 10y)	1.66 - 5.06	2.54	-30.9%
DCF (EBITDA 5y)	1.99 - 11.97	3.92	6.4%
DCF (EBITDA 10y)	2.01 - 10.92	3.72	1.0%
Fair Value	0.57 - 0.57	0.57	-84.42%
P/E	2.10 - 4.35	2.89	-21.4%
EV/EBITDA	(0.28) - 4.05	1.43	-61.1%
EPV	(2.73) - (3.70)	(3.21)	-187.4%
DDM - Stable	0.69 - 2.49	1.59	-56.7%
DDM - Multi	2.28 - 5.55	3.15	-14.4%