The Discounted Cash Flow (DCF) valuation of San Bian Science& Technology Co Ltd (002112.SZ) is 18.87 CNY. With the latest stock price at 13.85 CNY, the upside of San Bian Science& Technology Co Ltd based on DCF is 36.3%.
Based on the latest price of 13.85 CNY and our DCF valuation, San Bian Science& Technology Co Ltd (002112.SZ) is a buy. buying 002112.SZ stocks now will result in a potential gain of 36.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 12.1% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.98 - 38.82 | 18.87 |
| Upside | -13.5% - 180.3% | 36.3% |