The Discounted Cash Flow (DCF) valuation of San Bian Science& Technology Co Ltd (002112.SZ) is 6.51 CNY. With the latest stock price at 12.95 CNY, the upside of San Bian Science& Technology Co Ltd based on DCF is -49.7%.
Based on the latest price of 12.95 CNY and our DCF valuation, San Bian Science& Technology Co Ltd (002112.SZ) is a sell. selling 002112.SZ stocks now will result in a potential gain of 49.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 12.2% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.45 - 16.14 | 6.51 |
| Upside | -73.4% - 24.6% | -49.7% |