The Discounted Cash Flow (DCF) valuation of Montnets Cloud Technology Group Co Ltd (002123.SZ) is 14.56 CNY. With the latest stock price at 14.28 CNY, the upside of Montnets Cloud Technology Group Co Ltd based on DCF is 2.0%.
Based on the latest price of 14.28 CNY and our DCF valuation, Montnets Cloud Technology Group Co Ltd (002123.SZ) is a buy. buying 002123.SZ stocks now will result in a potential gain of 2.0%.
| Range | Selected | |
| WACC / Discount Rate | 10.7% - 13.0% | 11.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.24 - 20.35 | 14.56 |
| Upside | -21.3% - 42.5% | 2.0% |