The Discounted Cash Flow (DCF) valuation of Tech-bank Food Co Ltd (002124.SZ) is 2.79 CNY. With the latest stock price at 3.12 CNY, the upside of Tech-bank Food Co Ltd based on DCF is -10.6%.
Based on the latest price of 3.12 CNY and our DCF valuation, Tech-bank Food Co Ltd (002124.SZ) is a sell. selling 002124.SZ stocks now will result in a potential gain of 10.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.3% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.84 - 4.39 | 2.79 |
| Upside | -40.9% - 40.7% | -10.6% |