The Discounted Cash Flow (DCF) valuation of Zhejiang Yinlun Machinery Co Ltd (002126.SZ) is 21.81 CNY. With the latest stock price at 22.93 CNY, the upside of Zhejiang Yinlun Machinery Co Ltd based on DCF is -4.9%.
Based on the latest price of 22.93 CNY and our DCF valuation, Zhejiang Yinlun Machinery Co Ltd (002126.SZ) is a sell. selling 002126.SZ stocks now will result in a potential gain of 4.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.7% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 14.79 - 36.71 | 21.81 |
| Upside | -35.5% - 60.1% | -4.9% |