The Discounted Cash Flow (DCF) valuation of NanJi E-Commerce Co Ltd (002127.SZ) is 2.26 CNY. With the latest stock price at 3.98 CNY, the upside of NanJi E-Commerce Co Ltd based on DCF is -43.3%.
Based on the latest price of 3.98 CNY and our DCF valuation, NanJi E-Commerce Co Ltd (002127.SZ) is a sell. selling 002127.SZ stocks now will result in a potential gain of 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.5% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.69 - 3.66 | 2.26 |
| Upside | -57.7% - -8.0% | -43.3% |