The Discounted Cash Flow (DCF) valuation of Shenzhen Topband Co Ltd (002139.SZ) is 10.05 CNY. With the latest stock price at 13.44 CNY, the upside of Shenzhen Topband Co Ltd based on DCF is -25.2%.
Based on the latest price of 13.44 CNY and our DCF valuation, Shenzhen Topband Co Ltd (002139.SZ) is a sell. selling 002139.SZ stocks now will result in a potential gain of 25.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.5% | 10.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7.68 - 14.32 | 10.05 |
| Upside | -42.8% - 6.5% | -25.2% |