The Discounted Cash Flow (DCF) valuation of Korea Industrial Co Ltd (002140.KS) is 3,192.19 KRW. With the latest stock price at 2,750.00 KRW, the upside of Korea Industrial Co Ltd based on DCF is 16.1%.
Based on the latest price of 2,750.00 KRW and our DCF valuation, Korea Industrial Co Ltd (002140.KS) is a buy. buying 002140.KS stocks now will result in a potential gain of 16.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.8% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 691.24 - 13,022.20 | 3,192.19 |
| Upside | -74.9% - 373.5% | 16.1% |