What is the intrinsic value of 002148.SZ?

As of 2025-06-12, the Intrinsic Value of Beijing Bewinner Communications Co Ltd (002148.SZ) is 3.32 CNY. This 002148.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 7.15 CNY, the upside of Beijing Bewinner Communications Co Ltd is -53.60%.

The range of the Intrinsic Value is 1.83 - 31.56 CNY

Is 002148.SZ undervalued or overvalued?

Based on its market price of 7.15 CNY and our intrinsic valuation, Beijing Bewinner Communications Co Ltd (002148.SZ) is overvalued by 53.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.83 - 31.56	3.32	-53.6%
DCF (Growth 10y)	2.41 - 40.14	4.31	-39.7%
DCF (EBITDA 5y)	0.64 - 1.88	1.06	-85.2%
DCF (EBITDA 10y)	1.08 - 2.69	1.61	-77.5%
Fair Value	0.73 - 0.73	0.73	-89.72%
P/E	0.48 - 1.18	0.82	-88.5%
EV/EBITDA	0.08 - 0.55	0.25	-96.6%
EPV	0.40 - 0.55	0.48	-93.3%
DDM - Stable	0.43 - 10.56	5.50	-23.1%
DDM - Multi	1.81 - 35.04	3.48	-51.3%