The Discounted Cash Flow (DCF) valuation of Jiangsu Tongrun Equipment Technology Co Ltd (002150.SZ) is 7.11 CNY. With the latest stock price at 10.98 CNY, the upside of Jiangsu Tongrun Equipment Technology Co Ltd based on DCF is -35.2%.
Based on the latest price of 10.98 CNY and our DCF valuation, Jiangsu Tongrun Equipment Technology Co Ltd (002150.SZ) is a sell. selling 002150.SZ stocks now will result in a potential gain of 35.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.3% | 9.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4.18 - 14.29 | 7.11 |
| Upside | -61.9% - 30.1% | -35.2% |