The Discounted Cash Flow (DCF) valuation of Hunan Gold Corp Ltd (002155.SZ) is 21.05 CNY. With the latest stock price at 22.43 CNY, the upside of Hunan Gold Corp Ltd based on DCF is -6.2%.
Based on the latest price of 22.43 CNY and our DCF valuation, Hunan Gold Corp Ltd (002155.SZ) is a sell. selling 002155.SZ stocks now will result in a potential gain of 6.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.2% | 9.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 15.74 - 33.18 | 21.05 |
| Upside | -29.8% - 47.9% | -6.2% |