The Discounted Cash Flow (DCF) valuation of TongFu Microelectronics Co Ltd (002156.SZ) is 31.45 CNY. With the latest stock price at 24.04 CNY, the upside of TongFu Microelectronics Co Ltd based on DCF is 30.8%.
Based on the latest price of 24.04 CNY and our DCF valuation, TongFu Microelectronics Co Ltd (002156.SZ) is a buy. buying 002156.SZ stocks now will result in a potential gain of 30.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.0% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 20.99 - 54.76 | 31.45 |
| Upside | -12.7% - 127.8% | 30.8% |