The Discounted Cash Flow (DCF) valuation of AVIC Jonhon Optronic Technology Co Ltd (002179.SZ) is 26.55 CNY. With the latest stock price at 41.27 CNY, the upside of AVIC Jonhon Optronic Technology Co Ltd based on DCF is -35.7%.
Based on the latest price of 41.27 CNY and our DCF valuation, AVIC Jonhon Optronic Technology Co Ltd (002179.SZ) is a sell. selling 002179.SZ stocks now will result in a potential gain of 35.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 12.3% | 10.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 21.80 - 34.98 | 26.55 |
| Upside | -47.2% - -15.2% | -35.7% |