The Discounted Cash Flow (DCF) valuation of AVIC Jonhon Optronic Technology Co Ltd (002179.SZ) is 19.88 CNY. With the latest stock price at 39.00 CNY, the upside of AVIC Jonhon Optronic Technology Co Ltd based on DCF is -49.0%.
Based on the latest price of 39.00 CNY and our DCF valuation, AVIC Jonhon Optronic Technology Co Ltd (002179.SZ) is a sell. selling 002179.SZ stocks now will result in a potential gain of 49.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.0% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 16.32 - 26.16 | 19.88 |
| Upside | -58.1% - -32.9% | -49.0% |