The Discounted Cash Flow (DCF) valuation of Eternal Asia Supply Chain Management Ltd (002183.SZ) is 46.41 CNY. With the latest stock price at 5.22 CNY, the upside of Eternal Asia Supply Chain Management Ltd based on DCF is 789.0%.
Based on the latest price of 5.22 CNY and our DCF valuation, Eternal Asia Supply Chain Management Ltd (002183.SZ) is a buy. buying 002183.SZ stocks now will result in a potential gain of 789.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 6.6% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 34.11 - 72.14 | 46.41 |
| Upside | 553.4% - 1282.0% | 789.0% |