The Discounted Cash Flow (DCF) valuation of Guangdong Jiaying Pharmaceutical Co Ltd (002198.SZ) is 2.95 CNY. With the latest stock price at 7.04 CNY, the upside of Guangdong Jiaying Pharmaceutical Co Ltd based on DCF is -58.1%.
Based on the latest price of 7.04 CNY and our DCF valuation, Guangdong Jiaying Pharmaceutical Co Ltd (002198.SZ) is a sell. selling 002198.SZ stocks now will result in a potential gain of 58.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.0% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.16 - 5.28 | 2.95 |
| Upside | -69.3% - -24.9% | -58.1% |