The Discounted Cash Flow (DCF) valuation of Shenzhen Dawei Innovation Technology Co Ltd (002213.SZ) is 11.30 CNY. With the latest stock price at 19.15 CNY, the upside of Shenzhen Dawei Innovation Technology Co Ltd based on DCF is -41.0%.
Based on the latest price of 19.15 CNY and our DCF valuation, Shenzhen Dawei Innovation Technology Co Ltd (002213.SZ) is a sell. selling 002213.SZ stocks now will result in a potential gain of 41.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.7% | 10.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.44 - 17.52 | 11.30 |
| Upside | -55.9% - -8.5% | -41.0% |