What is the intrinsic value of 002215.SZ?

As of 2025-07-13, the Intrinsic Value of Shenzhen Noposion Agrochemicals Co Ltd (002215.SZ) is 6.07 CNY. This 002215.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 10.50 CNY, the upside of Shenzhen Noposion Agrochemicals Co Ltd is -42.20%.

The range of the Intrinsic Value is 2.90 - 14.42 CNY

Is 002215.SZ undervalued or overvalued?

Based on its market price of 10.50 CNY and our intrinsic valuation, Shenzhen Noposion Agrochemicals Co Ltd (002215.SZ) is overvalued by 42.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	2.90 - 14.42	6.07	-42.2%
DCF (Growth 10y)	6.25 - 21.92	10.57	0.7%
DCF (EBITDA 5y)	24.22 - 36.44	30.15	187.1%
DCF (EBITDA 10y)	26.55 - 42.43	34.00	223.8%
Fair Value	18.83 - 18.83	18.83	79.36%
P/E	9.84 - 19.84	14.47	37.8%
EV/EBITDA	7.82 - 14.84	10.82	3.0%
EPV	(7.64) - (8.43)	(8.03)	-176.5%
DDM - Stable	6.59 - 20.43	13.51	28.7%
DDM - Multi	8.16 - 19.38	11.45	9.0%