The Discounted Cash Flow (DCF) valuation of Oriental Energy Co Ltd (002221.SZ) is 44.50 CNY. With the latest stock price at 9.59 CNY, the upside of Oriental Energy Co Ltd based on DCF is 364.0%.
Based on the latest price of 9.59 CNY and our DCF valuation, Oriental Energy Co Ltd (002221.SZ) is a buy. buying 002221.SZ stocks now will result in a potential gain of 364.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.9% | 6.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 20.64 - 264.05 | 44.50 |
| Upside | 115.2% - 2653.4% | 364.0% |