The Discounted Cash Flow (DCF) valuation of Castech Inc (002222.SZ) is 11.74 CNY. With the latest stock price at 33.26 CNY, the upside of Castech Inc based on DCF is -64.7%.
Based on the latest price of 33.26 CNY and our DCF valuation, Castech Inc (002222.SZ) is a sell. selling 002222.SZ stocks now will result in a potential gain of 64.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 12.6% | 10.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.66 - 18.94 | 11.74 |
| Upside | -74.0% - -43.0% | -64.7% |