The Discounted Cash Flow (DCF) valuation of Sanlux Co Ltd (002224.SZ) is 2.39 CNY. With the latest stock price at 4.58 CNY, the upside of Sanlux Co Ltd based on DCF is -47.7%.
Based on the latest price of 4.58 CNY and our DCF valuation, Sanlux Co Ltd (002224.SZ) is a sell. selling 002224.SZ stocks now will result in a potential gain of 47.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 12.0% | 10.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.17 - 2.79 | 2.39 |
| Upside | -52.7% - -39.0% | -47.7% |