002233.SZ
Guangdong Tapai Group Co Ltd
Price:  
7.64 
CNY
Volume:  
8,229,003.00
China | Construction Materials
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

002233.SZ DCF Valuation - Growth Exit 5Y

-26.7%
Upside

What is the DCF valuation of 002233.SZ??

The Discounted Cash Flow (DCF) valuation of Guangdong Tapai Group Co Ltd (002233.SZ) is 5.60 CNY. With the latest stock price at 7.64 CNY, the upside of Guangdong Tapai Group Co Ltd based on DCF is -26.7%.

Is 002233.SZ a buy or a sell?

Based on the latest price of 7.64 CNY and our DCF valuation, Guangdong Tapai Group Co Ltd (002233.SZ) is a sell. selling 002233.SZ stocks now will result in a potential gain of 26.7%.

Range Selected
WACC / Discount Rate 7.8% - 10.0% 8.9%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 4.66 - 7.35 5.60
Upside -39.0% - -3.8% -26.7%
7.64 CNY
Stock Price
5.60 CNY
Fair Price