The Discounted Cash Flow (DCF) valuation of Shaanxi Provincial Natural Gas Co Ltd (002267.SZ) is 11.04 CNY. With the latest stock price at 9.16 CNY, the upside of Shaanxi Provincial Natural Gas Co Ltd based on DCF is 20.5%.
Based on the latest price of 9.16 CNY and our DCF valuation, Shaanxi Provincial Natural Gas Co Ltd (002267.SZ) is a buy. buying 002267.SZ stocks now will result in a potential gain of 20.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.1% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.00 - 17.00 | 11.04 |
| Upside | -12.6% - 85.6% | 20.5% |