The Discounted Cash Flow (DCF) valuation of Westone Information Industry Inc (002268.SZ) is 7.95 CNY. With the latest stock price at 15.34 CNY, the upside of Westone Information Industry Inc based on DCF is -48.2%.
Based on the latest price of 15.34 CNY and our DCF valuation, Westone Information Industry Inc (002268.SZ) is a sell. selling 002268.SZ stocks now will result in a potential gain of 48.2%.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 13.1% | 11.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 6.62 - 10.38 | 7.95 |
| Upside | -56.8% - -32.3% | -48.2% |