The Discounted Cash Flow (DCF) valuation of Guilin Sanjin Pharmaceutical Co Ltd (002275.SZ) is 12.78 CNY. With the latest stock price at 14.56 CNY, the upside of Guilin Sanjin Pharmaceutical Co Ltd based on DCF is -12.2%.
Based on the latest price of 14.56 CNY and our DCF valuation, Guilin Sanjin Pharmaceutical Co Ltd (002275.SZ) is a sell. selling 002275.SZ stocks now will result in a potential gain of 12.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 12.3% | 11.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.64 - 16.31 | 12.78 |
| Upside | -26.9% - 12.0% | -12.2% |