The Discounted Cash Flow (DCF) valuation of Zhejiang Wanma Co Ltd (002276.SZ) is 29.00 CNY. With the latest stock price at 13.95 CNY, the upside of Zhejiang Wanma Co Ltd based on DCF is 107.9%.
Based on the latest price of 13.95 CNY and our DCF valuation, Zhejiang Wanma Co Ltd (002276.SZ) is a buy. buying 002276.SZ stocks now will result in a potential gain of 107.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.2% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 15.50 - 89.52 | 29.00 |
| Upside | 11.1% - 541.7% | 107.9% |