The Discounted Cash Flow (DCF) valuation of Beijing Join-Cheer Software Co Ltd (002279.SZ) is 2.94 CNY. With the latest stock price at 6.26 CNY, the upside of Beijing Join-Cheer Software Co Ltd based on DCF is -53.0%.
Based on the latest price of 6.26 CNY and our DCF valuation, Beijing Join-Cheer Software Co Ltd (002279.SZ) is a sell. selling 002279.SZ stocks now will result in a potential gain of 53.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 12.7% | 11.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.34 - 4.18 | 2.94 |
| Upside | -62.7% - -33.1% | -53.0% |